Below you will find a reformulated statement of Common Equity adjusted as if the company had not repurchased any shares in 2010:
It is my opinion that management purchased shares at a premium and therefore destroyed intrinsic value. I am in favor of stock repurchases but only as long as they are made at a discount to intrinsic value.